Freeman Gold Delivers Feasibility Study for the Lemhi Gold Project Confirming 1 Million¹ Ounce Proven and Probable Reserve, US$696 Million Post Tax NPV(5%), 34.4% IRR and 15-Year Mine Life Using Base Case $3,650/oz Au

Original announcement by tmx on

Company
Freeman Gold Corp.
Ticker
FMAN
Exchange
TSX
Region
Idaho, USA
Primary commodity
Gold
Secondary commodities
None reported
Document categories
Resource update, Economic study, Metallurgy
Extracted
2026-09-17 22:43:36 UTC

Analysis by Minestarters Atlas

Minestarters Atlas analysis

Summary

Freeman Gold Corp. announced a positive Feasibility Study for its 100%-owned Lemhi Gold Project in Idaho, USA. The study confirms a 1 million ounce Proven and Probable gold reserve, supported by a 15.2-year mine life. Key economic highlights include a post-tax NPV(5%) of US$696 million, a 34.4% IRR, and a rapid 2.5-year payback period, based on a base case gold price of US$3,650/oz. The project also boasts a high average life-of-mine gold recovery of 94.8% and significant exploration upside.

Reasoning: The document announces a positive Feasibility Study for the Lemhi Gold Project, confirming a 1 million ounce Proven and Probable gold reserve with strong post-tax NPV and IRR, and a rapid payback period, positioning it as a robust gold development project in a favorable jurisdiction.

Positive factors

  • Feasibility Study confirms robust economics with strong NPV and IRR
  • 1 Million Ounce Proven and Probable Reserve established
  • Long mine life of 15.2 years
  • Rapid post-tax payback period of 2.5 years
  • High capital efficiency with 2.11x NPV-to-initial-capital ratio
  • Favorable mining jurisdiction in Idaho, USA
  • Significant exploration upside beyond current reserves
  • High average life-of-mine gold recovery of 94.8%
  • Incorporation of filtered tailings for permitting objectives

Negative factors

  • Operating costs are higher than the prior 2023 PEA (though offset by increased production)

Facts used in scoring: 7

Classification and evidence

Cut-off Disclosedpositive

Cut-off grade used for resource reporting is clearly stated, enabling like-for-like comparison.

Why it applies: A current resource fact retains the disclosed cut-off grade

Resource Updateneutral

Revised estimate for an existing resource — compare to prior to assess progress.

Why it applies: The source explicitly discloses a revised resource estimate

Evidence · text

“updated mineral resource estimate”

Mill Routeneutral

Processing via mill or concentrator (CIL, CIP, tank leach, flotation).

Why it applies: the document describes a mill_cil route ("CIL")

Single Domain Onlynegative

Testing limited to one composite or domain — representativeness not established.

Why it applies: only one composite was tested

Extracted facts

Stored fact records: 5. Some facts used in scoring do not have a stored record.

Resource Estimates (4)

provenLemhi Gold Project · goldTonnes: 8600000Grade: 0.85Grade Unit: g/tContained Metal: 0.2Contained Unit: mozView all details
Link to this fact

Identity

Project
Lemhi Gold Project
Commodity
gold
Region
usa_id
Reported Region
Idaho, USA
Ticker
FMAN

Resource scope

Estimate type
reserve
Effective date
2026-06-10T00:00:00.000Z
Reporting standards
ni_43_101, other
QP Signed
Yes
Qualified person names
Marc Schulte
Resource group id
resource:3f9f75d74305a7734a19
Mining method
open_pit
Ownership percent
100 %

Resource Data

Category
proven
Tonnes
8600000
Grade
0.85
Grade Unit
g/t
Contained Metal
0.2
Contained Unit
moz
Cutoff Grade
0.2
Cutoff Unit
g/t

Prior Estimate

Resource Date
2026-06-10

Review

Needs Review
No
Historical
No

Dates

Event date
2026-06-29T00:00:00.000Z

Reasoning: The Proven Mineral Reserve provides a high-confidence foundation for the project's economics and mine plan, contributing to the overall robustness of the Feasibility Study.

Positive factors

  • Highest confidence reserve category
  • Supports long mine life
  • QP/CP signed off
  • NI 43-101 compliant

Evidence · table

“0.85”

Context: 8.6

Tags used in scoring

Proven Reservepositive

Measured Resource with demonstrated economic viability after applying modifying factors.

Why it applies: category is "proven"

Cut-off Disclosedpositive

Cut-off grade used for resource reporting is clearly stated, enabling like-for-like comparison.

Why it applies: cutoff_grade is stated

QP/CP Signedpositive

Qualified Person (QP) or Competent Person (CP) named and signed off — a member of a recognized professional association (e.g., AusIMM, SME, AIG, P.Geo) with relevant experience.

Why it applies: qp_signed is true

NI 43-101 Compliantpositive

Resource estimate prepared in compliance with NI 43-101 (Canada) — high reporting standard.

Why it applies: reporting_standards includes ni_43_101

Resource Updateneutral

Revised estimate for an existing resource — compare to prior to assess progress.

Why it applies: the release compares against a previous estimate

PEA-Supportingneutral

Resource estimate prepared to support a Preliminary Economic Assessment — early-stage study.

Why it applies: the release names the study this estimate supports

DFS-Supportingneutral

Resource estimate prepared to support a Definitive Feasibility Study — requires high M&I confidence.

Why it applies: the release names the study this estimate supports

probableLemhi Gold Project · goldTonnes: 34400000Grade: 0.71Grade Unit: g/tContained Metal: 0.8Contained Unit: mozView all details
Link to this fact

Identity

Project
Lemhi Gold Project
Commodity
gold
Region
usa_id
Reported Region
Idaho, USA
Ticker
FMAN

Resource scope

Estimate type
reserve
Effective date
2026-06-10T00:00:00.000Z
Reporting standards
ni_43_101, other
QP Signed
Yes
Qualified person names
Marc Schulte
Resource group id
resource:87db2966fc19de3055e3
Mining method
open_pit
Ownership percent
100 %

Resource Data

Category
probable
Tonnes
34400000
Grade
0.71
Grade Unit
g/t
Contained Metal
0.8
Contained Unit
moz
Cutoff Grade
0.2
Cutoff Unit
g/t

Prior Estimate

Resource Date
2026-06-10

Review

Needs Review
No
Historical
No

Dates

Event date
2026-06-29T00:00:00.000Z

Reasoning: The Probable Mineral Reserve forms the majority of the project's reserve base, providing a strong platform for future production and economic viability.

Positive factors

  • High confidence reserve category
  • Significant contribution to total reserve ounces
  • Supports long mine life
  • QP/CP signed off
  • NI 43-101 compliant

Evidence · table

“0.71”

Context: 34.4

Tags used in scoring

Probable Reservepositive

Indicated Resource with demonstrated economic viability after applying modifying factors.

Why it applies: category is "probable"

Cut-off Disclosedpositive

Cut-off grade used for resource reporting is clearly stated, enabling like-for-like comparison.

Why it applies: cutoff_grade is stated

QP/CP Signedpositive

Qualified Person (QP) or Competent Person (CP) named and signed off — a member of a recognized professional association (e.g., AusIMM, SME, AIG, P.Geo) with relevant experience.

Why it applies: qp_signed is true

NI 43-101 Compliantpositive

Resource estimate prepared in compliance with NI 43-101 (Canada) — high reporting standard.

Why it applies: reporting_standards includes ni_43_101

Resource Updateneutral

Revised estimate for an existing resource — compare to prior to assess progress.

Why it applies: the release compares against a previous estimate

PEA-Supportingneutral

Resource estimate prepared to support a Preliminary Economic Assessment — early-stage study.

Why it applies: the release names the study this estimate supports

DFS-Supportingneutral

Resource estimate prepared to support a Definitive Feasibility Study — requires high M&I confidence.

Why it applies: the release names the study this estimate supports

probableLemhi Gold Project · goldTonnes: 43000000Grade: 0.74Grade Unit: g/tContained Metal: 1Contained Unit: mozView all details
Link to this fact

Identity

Project
Lemhi Gold Project
Commodity
gold
Region
usa_id
Reported Region
Idaho, USA
Ticker
FMAN

Resource scope

Estimate type
reserve
Effective date
2026-06-10T00:00:00.000Z
Reporting standards
ni_43_101, other
QP Signed
Yes
Qualified person names
Marc Schulte
Resource group id
resource:dc41c9c8a6c94ecc3cd1
Mining method
open_pit
Ownership percent
100 %

Resource Data

Category
probable
Tonnes
43000000
Grade
0.74
Grade Unit
g/t
Contained Metal
1
Contained Unit
moz
Cutoff Grade
0.2
Cutoff Unit
g/t

Prior Estimate

Resource Date
2026-06-10

Review

Needs Review
No
Historical
No

Dates

Event date
2026-06-29T00:00:00.000Z

Reasoning: The combined Proven and Probable Mineral Reserve of 1.0 million ounces of gold provides a substantial and high-confidence resource base for the Lemhi Gold Project.

Positive factors

  • Total 1.0 million ounces of Proven and Probable gold reserve
  • Strong foundation for project economics
  • QP/CP signed off
  • NI 43-101 compliant

Evidence · table

“0.74”

Context: 43.0

Tags used in scoring

Probable Reservepositive

Indicated Resource with demonstrated economic viability after applying modifying factors.

Why it applies: category is "probable"

Cut-off Disclosedpositive

Cut-off grade used for resource reporting is clearly stated, enabling like-for-like comparison.

Why it applies: cutoff_grade is stated

QP/CP Signedpositive

Qualified Person (QP) or Competent Person (CP) named and signed off — a member of a recognized professional association (e.g., AusIMM, SME, AIG, P.Geo) with relevant experience.

Why it applies: qp_signed is true

NI 43-101 Compliantpositive

Resource estimate prepared in compliance with NI 43-101 (Canada) — high reporting standard.

Why it applies: reporting_standards includes ni_43_101

Resource Updateneutral

Revised estimate for an existing resource — compare to prior to assess progress.

Why it applies: the release compares against a previous estimate

PEA-Supportingneutral

Resource estimate prepared to support a Preliminary Economic Assessment — early-stage study.

Why it applies: the release names the study this estimate supports

DFS-Supportingneutral

Resource estimate prepared to support a Definitive Feasibility Study — requires high M&I confidence.

Why it applies: the release names the study this estimate supports

inferredLemhi Gold Project · goldTonnes: 10683000Grade: 0.7Grade Unit: g/tContained Metal: 240000Contained Unit: ozHistorical resultNeeds review: historical_restatementView all details
Link to this fact

Identity

Project
Lemhi Gold Project
Commodity
gold
Region
usa_id
Reported Region
Idaho, USA
Ticker
FMAN

Resource scope

Estimate type
resource
Reporting standards
ni_43_101
QP Signed
Yes
Resource group id
resource:c4d50e44da49086b4577

Resource Data

Category
inferred
Tonnes
10683000
Grade
0.7
Grade Unit
g/t
Contained Metal
240000
Contained Unit
oz
Cutoff Grade
0.2
Cutoff Unit
g/t

Review

Needs Review
Yes
Review Reason
historical_restatement
Historical
Yes
Historical Source Date
2023-11-20T00:00:00.000Z

Dates

Event date
2026-06-29T00:00:00.000Z

Reasoning: The Inferred Mineral Resource, while not part of the current reserve, indicates future exploration potential and could contribute to extending the mine life with further drilling and upgrades.

Positive factors

  • Represents exploration upside beyond current reserves
  • Potential to extend mine life with additional drilling

Negative factors

  • Inferred category has lower geological confidence
  • Not included in current Feasibility Study reserves
  • Historical data from prior PEA

Evidence · text

“an Inferred Mineral Resource of 10.683 million tonnes at 0.70 g/t Au for 240,000 oz of gold*”

Tags used in scoring

Inferred Resourcenegative

Speculative category — limited drilling, geological continuity assumed but not confirmed. Cannot support economic studies alone.

Why it applies: category is "inferred"

Cut-off Disclosedpositive

Cut-off grade used for resource reporting is clearly stated, enabling like-for-like comparison.

Why it applies: cutoff_grade is stated

QP/CP Signedpositive

Qualified Person (QP) or Competent Person (CP) named and signed off — a member of a recognized professional association (e.g., AusIMM, SME, AIG, P.Geo) with relevant experience.

Why it applies: qp_signed is true

NI 43-101 Compliantpositive

Resource estimate prepared in compliance with NI 43-101 (Canada) — high reporting standard.

Why it applies: reporting_standards includes ni_43_101

Resource Updateneutral

Revised estimate for an existing resource — compare to prior to assess progress.

Why it applies: the release compares against a previous estimate

PEA-Supportingneutral

Resource estimate prepared to support a Preliminary Economic Assessment — early-stage study.

Why it applies: the release names the study this estimate supports

DFS-Supportingneutral

Resource estimate prepared to support a Definitive Feasibility Study — requires high M&I confidence.

Why it applies: the release names the study this estimate supports

Stale Estimatenegative

Effective date is >2 years old — data currency concern, may not reflect current geological understanding.

Why it applies: effective date is 2.6 years before this release

Metallurgical Results (1)

carbon-in-leachLemhi Gold Project · goldRecovery: 94.8 %Head Grade: 0.74Head Grade Unit: g/tView all details
Link to this fact

Identity

Project
Lemhi Gold Project
Commodity
gold
Region
usa_id
Reported Region
Idaho, USA
Ticker
FMAN

Test Work

Program Status
detailed
Test Type
carbon-in-leach
Processing Route
crush, SAG mill, ball mill, tertiary mill, CIL, ADR, refinery to produce doré, filtered tailings disposal
Sample
life-of-mine average

Recovery

Recovery
94.8 %
Recovery Basis
to_payable_metal
Head Grade
0.74
Head Grade Unit
g/t

Lab

Consultant
Ausenco

Review

Needs Review
No
Historical
No

Dates

Event date
2026-06-29T00:00:00.000Z

Reasoning: The project demonstrates excellent metallurgical performance with a high average life-of-mine gold recovery of 94.8% through a conventional CIL process, which is a strong positive for project economics.

Positive factors

  • High gold recovery for CIL process
  • Favorable metallurgical characteristics
  • Supports strong project economics
  • Detailed test program status (FS level)

Evidence · text

“Average life-of-mine gold recovery of 94.8%”

Tags used in scoring

Mill Routeneutral

Processing via mill or concentrator (CIL, CIP, tank leach, flotation).

Why it applies: processing_route matches the mill_cil signal

How Atlas produces this analysis

Minestarters Atlas uses automated extraction to summarize mining announcements, identify reported measurements, and classify supporting evidence. Sentiment reflects the extracted narrative and classification rules; it is an interpretation, not a reported measurement. Evidence quotes and context are provided where available. Missing data, low-confidence results, and review flags indicate limitations. Check the original publisher announcement before relying on an interpretation.